Product Price: The retail selling price of the package or product that serves as the primary basis for sales volume generation.
Product Development Cost (Per Member): The total internal cost of goods sold (COGS) per unit used to determine the net margin available for the commission pool.
Total Levels: The maximum depth of the binary genealogy tree you wish to simulate to analyze long-term payout sustainability.
Binary Commission Type: Select whether pairing rewards are calculated as a fixed currency amount or as a percentage of the matched sales volume.
Binary Commission: The specific value or percentage awarded to a distributor for every successful pair achieved in their downline.
Pair Type: The mathematical ratio (such as 1:1, 2:1, or 1:2) required between the left and right legs to trigger a commission payout.
Daily Capping (Per User): A critical safety limit that restricts maximum daily earnings per distributor to ensure the financial solvency of the organization.
Admin Charges (%): The percentage deducted from gross commissions to cover corporate administrative overhead and software operational costs.
Tax Deduction (%): The percentage of earnings withheld to ensure statutory compliance with regional tax regulations and TDS requirements.
Output Parameters
Total Members: The cumulative count of all distributors and recruits positioned within the simulated genealogy structure across all levels.
Gross Amount: The total revenue generated by the organization from joining fees and initial product sales before any costs or commissions are deducted.
Total Gross Commission: The sum of all bonuses and rewards earned by the network based on the plan’s logic before capping applied.
Total Net Commission: The final amount distributed to the field after subtracting capping from the gross earnings.
Admin Charges: The total value withheld from the commission pool to fund software maintenance, corporate overhead, and business management.
Total Expense: The comprehensive sum of all operational outgoings, including total commissions paid, product costs.
Tax Deduction: The aggregate amount of revenue withheld from payouts to ensure full compliance with regional tax laws and TDS requirements.
Development Cost: The total manufacturing or fulfillment expenditure incurred by the company to provide products or services for every member in the tree.
Company Profit: The net revenue retained by the organization after all distributor payouts, manufacturing costs, and taxes have been settled.
