Product Price: The retail selling price of the package or product that serves as the primary basis for sales volume generation.
Product Development Cost (Per Member): The total internal cost of goods sold (COGS) per unit used to determine the net margin available for the commission pool.
Total Levels: The maximum depth of the binary genealogy tree you wish to simulate to analyze long-term payout sustainability.
Binary Commission Type: Select whether pairing rewards are calculated as a fixed currency amount or as a percentage of the matched sales volume.
Binary Commission: The specific value or percentage awarded to a distributor for every successful pair achieved in their downline.
Pair Type: The mathematical ratio (such as 1:1, 2:1, or 1:2) required between the left and right legs to trigger a commission payout.
Daily Capping (Per User): A critical safety limit that restricts maximum daily earnings per distributor to ensure the financial solvency of the organization.
Admin Charges (%): The percentage deducted from gross commissions to cover corporate administrative overhead and software operational costs.
Tax Deduction (%): The percentage of earnings withheld to ensure statutory compliance with regional tax regulations and TDS requirements.
Output Parameters
Total Members: The cumulative count of all distributors and recruits positioned within the simulated genealogy structure across all levels.
Gross Amount: The total revenue generated by the organization from joining fees and initial product sales before any costs or commissions are deducted.
Total Gross Commission: The sum of all bonuses and rewards earned by the network based on the plan’s logic before capping applied.
Total Net Commission: The final amount distributed to the field after subtracting capping from the gross earnings.
Admin Charges: The total value withheld from the commission pool to fund software maintenance, corporate overhead, and business management.
Total Expense: The comprehensive sum of all operational outgoings, including total commissions paid, product costs.
Tax Deduction: The aggregate amount of revenue withheld from payouts to ensure full compliance with regional tax laws and TDS requirements.
Development Cost: The total manufacturing or fulfillment expenditure incurred by the company to provide products or services for every member in the tree.
Company Profit: The net revenue retained by the organization after all distributor payouts, manufacturing costs, and taxes have been settled.
We use cookies to improve your experience and analyze our traffic. By clicking "Accept All", you consent to our use of cookies. Learn more in our Privacy Policy.
