Product Price: The total retail value or joining fee of the package that serves as the base amount for calculating all level-wise commissions.
Product Development Cost (Per Member): The internal cost of goods sold (COGS) per member, used to determine the net profit margin available for the commission pool.
Admin Charge (%): The percentage of the commission deducted to cover the company’s operational overhead, software maintenance, and business management fees.
Tax Deduction (%): The mandatory percentage withheld from distributor payouts to ensure compliance with statutory tax regulations and regional TDS requirements.
Total Levels: The vertical depth of the unilevel structure, defining the total number of downline tiers for which the system will process payouts.
Level Commission (%) [Level 1 (%)]: The specific percentage of sales volume awarded to the upline for sales generated at each distinct level of the downline structure.
Output Parameters
Total Members: The cumulative count of all distributors and recruits positioned within the simulated genealogy structure across all levels.
Gross Amount: The total revenue generated by the organization from joining fees and initial product sales before any costs or commissions are deducted.
Unilevel Bonus: The total level-based commission generated from all active downline members in the unilevel structure, calculated according to the predefined payout percentages for each level.
Admin Charges: The total value withheld from the commission pool to fund software maintenance, corporate overhead, and business management.
Total Expense: The comprehensive sum of all operational outgoings, including total commissions paid, product costs.
Tax Deduction: The aggregate amount of revenue withheld from payouts to ensure full compliance with regional tax laws and TDS requirements.
Development Cost: The total manufacturing or fulfillment expenditure incurred by the company to provide products or services for every member in the tree.
Company Profit: The net revenue retained by the organization after all distributor payouts, manufacturing costs, and taxes have been settled.
